Report_Id:   229928   Est NO  0005

Date:05/01/2023

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET

Contract ID 229928 Estimate Number 0005 Estimate Type PROGRESS
District Office PIKEVILLE (12320)  Moore, Matthew B.
Contractor HINKLE CONSTRUCTION SERVICES LLC ADDR SN 99 VC Code
P O BOX 607
PARIS , KY , 40362
Pay Period 04/08/2023  TO  04/21/2023
Date Approved 04/25/2023
Primary Proj Number BR06714852200
Project No. EMERGENCY
Primary County LETCHER
Name of Road CR 1485 (JET DRIVE) OVER YONTS FORK
Description REPLACE BRIDGE (067N00902N) ON JET DRIVE (CR-1485).
     
     
Date Let 08/01/2022 Formal Acceptance
Date Awarded 09/22/2022 Date Work Began 01/03/2023
Date Contract Executed 08/01/2022 Open To Traffic
Date NTP Issued 09/22/2022 Actual Completion Date 04/28/2023
Current Contract Amount

$374,338.79

Total to Date

Prev to Date

This Estimate
Original Amount

$296,581.62

 Total Earnings

$326,919.17

$268,636.32

$58,282.85

Percent Complete

87.33

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$47,419.62

 Gross Earnings

$326,919.17

$268,636.32

$58,282.85

Total Change Orders

$77,757.17

 Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$326,919.17

$268,636.32

$58,282.85

Contract Id 229928

Change Order Summary

 County LETCHER
Estimate Nbr 0005 Project Number EMERGENCY
Contractor HINKLE CONSTRUCTION SERVICES LLC Period 04/08/2023  TO  04/21/2023
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Adding Utility Relocation OVERRIDEchange to MA Approved 03/14/2023 $77,757.17 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount
Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 229928

COMMONWEALTH OF KENTUCKY

County LETCHER
Contract Type BRRL   BRIDGE REPLACEMENT

TRANSPORTATION CABINET

Primary Project Number BR06714852200
Estimate Nbr 0005 Period 04/08/2023  TO  04/21/2023
Contractor HINKLE CONSTRUCTION SERVICES LLC
 
Project BR06714852200 Fed/State Project Number EMERGENCY Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project BR06714852200 Fed/State Project Number EMERGENCY Category 0001 BRIDGE
0005 DGA BASE 00001 TON 58.00 58.000 0.000 0.000 56.00 0.00
0010 CRUSHED AGGREGATE SIZE NO 2 00078 TON 72.00 72.000 0.000 0.000 65.00 0.00
0015 STORM SEWER PIPE-15 IN 00521 LF 4.00 4.000 0.000 0.000 195.00 0.00
0020 DROP BOX INLET TYPE 11 MOD 01545 EACH 1.00 1.000 0.000 0.000 10,150.00 0.00
0025 ROADWAY EXCAVATION 02200 CUYD 30.00 30.000 0.000 0.000 53.00 0.00
0030 GRANULAR EMBANKMENT 02223 CUYD 18.00 18.000 0.000 0.000 135.00 0.00
0035 TEMPORARY SIGNS 02562 SQFT 64.00 64.000 0.000 0.000 19.08 0.00
0040 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 10,000.00 0.00
0045 STAKING 02726 LS 1.00 1.000 0.250 0.500 0.750 15,000.00 3,750.00 11,250.00
0050 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 50,000.00 50,000.00
0055 CYCLOPEAN STONE RIP RAP NO OVERHEAD 08019 TON 190.00 190.000 152.590 0.000 152.590 50.00 7,629.50 7,629.50
0060 CONCRETE-CLASS A 8.1 OR MORE 08100 CUYD 90.00 90.000 25.340 64.660 90.000 1,500.00 38,010.00 135,000.00
0065 STEEL REINFORCEMENT 08150 LB 12,633.00 12,633.000 3,557.340 9,075.660 12,633.000 2.50 8,893.35 31,582.50
0070 EROSION CONTROL 21415ND LS 1.00 1.000 0.000 0.000 3,500.00 0.00
8000 UTILITY RELOCATION 24725EC LS 0.00 1.000 1.000 1.000 77,757.17 77,757.17
Project BR06714852200 Fed/State Project Number EMERGENCY Category 0002 DEMOBILIZATION
0075 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 13,700.00 13,700.00
0080 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 4,200.00 0.00

SUBTOT

$58,282.85

$326,919.17
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT
SUBTOT

$0.00